BSE: 500020 - The Bombay Dyeing and Manufacturing Company Limited

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — 关键利率
Excess Key Rate — 期望超出关键利率
EPS = 0
CAGR EPS = 12.23%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 171.13 + (171.13 * 12.23% / 100) = 192.06