SZSE: 000815 - MCC Meili Cloud Computing Industry Investment Co., Ltd

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — 关键利率
Excess Key Rate — 期望超出关键利率
EPS = -0.3
CAGR EPS = -180.92%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 0 + (0 * -180.92% / 100) = 2.8